Production Budget

BUDGET PREPARED BY:  Joey Alderson

Expense
Cost
Location Hire- Site 1- 30p/day   x 2 days = 60.00
Site 2 - 80p/day   x 2 days = 160.00
Sub Total  =  240.00
Equipment Hire (video camera, tripod, tape)
Camera - 50p/day  x 2days = 100.00
Tripod - 30p/day  x 2days = 60.00
Lighting - 35p/day  x 2days = 70.00
Sub Total  =  220.00
Talent
Actors (rehearsal) - 50p/day                 =  50.00

Actors (shooting) - 125p/day  x 2days = 250.00
Sub Total  = 300.00

Props/Costume
Phone - 10.00p/day  x 2days = 20.00
Dead Face - £ 160.00
Others - 85.00
Sub Total  =   265.00
Crew/Post Production
Camera operator - 80p/day  x 2days = 160.00
Editor - 60p/day  x 3days = 180.00
Crew - 35p/day  x 2days = 70.00
Sub Total  = 310.00
Other
Transport - 220.00
Catering - 80.00
Sub Total  =  300.00
SUB TOTALS - £1635.00
Contingency @ 10% of budget - £327.00
GRAND TOTAL - £1962.00